| Total Revenue | | 36,798 | 17,888 | 18,836 | |
| Cost of Goods Sold Incl. D&A | | 30,821 | 15,055 | 15,704 |
| Gross Profit | | 5,979 | 2,833 | 3,132 |
| Selling, General and Administrative Excl. Other | | 3,578 | 2,329 | 1,452 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -13 | 0 | -13 |
| Operating Income | | 2,414 | 504 | 1,693 |
| Interest Expense | | 1,078 | 465 | 533 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 347 | 0 | 13 |
| Net Income Before Taxes | | 1,490 | 173 | 1,317 |
| Income Taxes | | 916 | 400 | 514 |
| Consolidated Net Income | | 405 | -284 | 693 |
| Net Income From Continuing Operations | | 572 | -227 | 804 |
| Net Income | | 405 | -284 | 693 |
| EPS (Recurring) | | 1.86 | -1.32 | 3.19 |
| EPS (Basic, Before Extraordinaries) | | 1.86 | -1.32 | 3.19 |
| EPS (Diluted) | | 1.86 | -1.32 | 3.13 |
| EBITDA | | 2,860 | 829 | 2,423 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.66 | — | — |
| Price To Sales Ratio | | 0.10 | 0.27 | — |
| Gross Margin | | 16.25 | 15.84 | 16.63 |
| Operating Margin | | 6.56 | 2.82 | 8.99 |
| Net Margin | | 1.10 | -1.59 | 3.68 |
| Shares Outstanding | | 215 | 215 | 215 |
| Market Capitalization | | 3,864 | 4,829 | — |
| Operating Lease Expense | | — | — | — |
