| Total Revenue | | 2,961 | 2,909 | 2,841 | |
| Cost of Goods Sold Incl. D&A | | 1,938 | 1,846 | 1,843 |
| Gross Profit | | 1,024 | 1,063 | 998 |
| Selling, General and Administrative Excl. Other | | 743 | 0 | 712 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 130 | 904 | 153 |
| Operating Income | | 151 | 159 | 133 |
| Interest Expense | | 95 | 96 | 92 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -6 | 3 |
| Net Income Before Taxes | | 55 | 69 | 38 |
| Income Taxes | | 34 | 38 | 13 |
| Consolidated Net Income | | 20 | 29 | 2 |
| Net Income From Continuing Operations | | 22 | 31 | 25 |
| Net Income | | 20 | 29 | 2 |
| EPS (Recurring) | | 0.07 | 0.13 | 0.02 |
| EPS (Basic, Before Extraordinaries) | | 0.07 | 0.13 | 0.02 |
| EPS (Diluted) | | 0.07 | 0.11 | 0.02 |
| EBITDA | | 360 | 404 | 357 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 95.86 | 44.45 | — |
| Price To Sales Ratio | | 0.57 | 0.37 | — |
| Gross Margin | | 34.58 | 36.54 | 35.13 |
| Operating Margin | | 5.10 | 5.47 | 4.68 |
| Net Margin | | 0.68 | 1.00 | 0.07 |
| Shares Outstanding | | 251 | 221 | 111 |
| Market Capitalization | | 1,684 | 1,081 | — |
| Operating Lease Expense | | — | — | — |
