| Total Revenue | | 1,458 | 1,451 | 1,402 | |
| Cost of Goods Sold Incl. D&A | | 254 | 435 | 200 |
| Gross Profit | | 1,203 | 1,016 | 1,201 |
| Selling, General and Administrative Excl. Other | | 620 | 751 | 723 |
| Research and Development | | 65 | 62 | 67 |
| Other Operating Expense | | 342 | -1 | 298 |
| Operating Income | | 175 | 204 | 114 |
| Interest Expense | | 51 | 26 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | 105 | 6 |
| Net Income Before Taxes | | 151 | 73 | 104 |
| Income Taxes | | 40 | 25 | 41 |
| Consolidated Net Income | | 110 | 47 | 63 |
| Net Income From Continuing Operations | | 110 | 47 | 63 |
| Net Income | | 110 | 47 | 63 |
| EPS (Recurring) | | 2.62 | 1.16 | 1.42 |
| EPS (Basic, Before Extraordinaries) | | 2.62 | 1.16 | 1.42 |
| EPS (Diluted) | | 2.52 | 1.15 | 1.42 |
| EBITDA | | 417 | 327 | 319 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.27 | 30.57 | — |
| Price To Sales Ratio | | 1.33 | 0.99 | — |
| Gross Margin | | 82.51 | 70.02 | 85.66 |
| Operating Margin | | 12.00 | 14.06 | 8.13 |
| Net Margin | | 7.54 | 3.24 | 4.49 |
| Shares Outstanding | | 42 | 41 | 44 |
| Market Capitalization | | 1,933 | 1,441 | — |
| Operating Lease Expense | | — | — | — |
