| Total Revenue | | 61,544 | 68,663 | 71,773 | |
| Cost of Goods Sold Incl. D&A | | 26,195 | 34,366 | 41,244 |
| Gross Profit | | 35,348 | 34,297 | 30,529 |
| Selling, General and Administrative Excl. Other | | 21,085 | 23,322 | 19,885 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,742 | 8 | 4,920 |
| Operating Income | | 11,521 | 10,959 | 5,724 |
| Interest Expense | | 31,942 | 32,441 | 39,264 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -7 | 0 |
| Net Income Before Taxes | | 11,521 | 10,978 | 5,724 |
| Income Taxes | | 3,054 | 2,924 | 1,932 |
| Consolidated Net Income | | 8,214 | 7,819 | 3,642 |
| Net Income From Continuing Operations | | 8,469 | 8,054 | 3,792 |
| Net Income | | 8,214 | 7,819 | 3,642 |
| EPS (Recurring) | | 3.83 | 3.56 | 1.51 |
| EPS (Basic, Before Extraordinaries) | | 3.83 | 3.56 | 1.51 |
| EPS (Diluted) | | 3.47 | 3.49 | 1.48 |
| EBITDA | | 11,521 | 10,967 | 5,724 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.16 | 11.06 | — |
| Price To Sales Ratio | | 1.10 | 1.10 | — |
| Gross Margin | | 57.44 | 49.95 | 42.54 |
| Operating Margin | | 18.72 | 15.96 | 7.98 |
| Net Margin | | 13.35 | 11.39 | 5.07 |
| Shares Outstanding | | 1,928 | 1,955 | 1,994 |
| Market Capitalization | | 68,001 | 75,385 | — |
| Operating Lease Expense | | — | — | — |
