| Total Revenue | | 70,861 | 68,788 | 60,288 | |
| Cost of Goods Sold Incl. D&A | | 46,668 | 45,066 | 36,402 |
| Gross Profit | | 24,193 | 23,722 | 23,886 |
| Selling, General and Administrative Excl. Other | | 10,423 | 10,386 | 10,307 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4,547 | 4,348 | 4,780 |
| Operating Income | | 9,223 | 8,988 | 8,799 |
| Interest Expense | | 40,750 | 39,232 | 30,950 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 9,223 | 8,988 | 8,799 |
| Income Taxes | | 582 | 787 | 1,004 |
| Consolidated Net Income | | 8,452 | 8,023 | 7,602 |
| Net Income From Continuing Operations | | 8,641 | 8,201 | 7,794 |
| Net Income | | 8,452 | 8,023 | 7,602 |
| EPS (Recurring) | | 0.77 | 0.71 | 0.71 |
| EPS (Basic, Before Extraordinaries) | | 0.77 | 0.71 | 0.71 |
| EPS (Diluted) | | 0.73 | 0.70 | 0.70 |
| EBITDA | | 10,621 | 10,309 | 9,990 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.67 | 10.19 | — |
| Price To Sales Ratio | | 1.21 | 1.15 | — |
| Gross Margin | | 34.14 | 34.49 | 39.62 |
| Operating Margin | | 13.02 | 13.07 | 14.59 |
| Net Margin | | 11.93 | 11.66 | 12.61 |
| Shares Outstanding | | 11,023 | 11,078 | 10,856 |
| Market Capitalization | | 85,869 | 79,318 | — |
| Operating Lease Expense | | — | — | — |
