| Total Revenue | | 1,807 | 1,713 | 1,539 | |
| Cost of Goods Sold Incl. D&A | | 1,222 | 1,126 | 1,008 |
| Gross Profit | | 584 | 587 | 530 |
| Selling, General and Administrative Excl. Other | | 276 | 291 | 270 |
| Research and Development | | 78 | 73 | 65 |
| Other Operating Expense | | 7 | 6 | 6 |
| Operating Income | | 222 | 218 | 189 |
| Interest Expense | | 30 | 34 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 1 | 0 |
| Net Income Before Taxes | | 189 | 186 | 161 |
| Income Taxes | | 36 | 36 | 33 |
| Consolidated Net Income | | 153 | 150 | 128 |
| Net Income From Continuing Operations | | 153 | 150 | 128 |
| Net Income | | 153 | 150 | 128 |
| EPS (Recurring) | | 9.00 | 8.91 | 7.55 |
| EPS (Basic, Before Extraordinaries) | | 9.00 | 8.91 | 7.55 |
| EPS (Diluted) | | 8.76 | 8.71 | 7.38 |
| EBITDA | | 258 | 261 | 231 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.43 | 25.82 | — |
| Price To Sales Ratio | | 1.97 | 2.23 | — |
| Gross Margin | | 32.32 | 34.27 | 34.44 |
| Operating Margin | | 12.29 | 12.73 | 12.28 |
| Net Margin | | 8.47 | 8.76 | 8.32 |
| Shares Outstanding | | 16 | 17 | 17 |
| Market Capitalization | | 3,564 | 3,823 | — |
| Operating Lease Expense | | — | — | — |
