| Total Revenue | | 31,453 | 31,569 | 29,535 | |
| Cost of Goods Sold Incl. D&A | | 17,157 | 17,188 | 18,641 |
| Gross Profit | | 14,295 | 14,381 | 10,895 |
| Selling, General and Administrative Excl. Other | | 8,934 | 9,098 | 4,800 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,771 | 1,702 | 3,002 |
| Operating Income | | 3,590 | 3,581 | 3,093 |
| Interest Expense | | 17,157 | 17,188 | 18,641 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 3,590 | 3,581 | 3,093 |
| Income Taxes | | 1,102 | 1,098 | 817 |
| Consolidated Net Income | | 2,407 | 2,402 | 2,233 |
| Net Income From Continuing Operations | | 2,488 | 2,484 | 2,276 |
| Net Income | | 2,407 | 2,402 | 2,233 |
| EPS (Recurring) | | 0.82 | 0.82 | 0.76 |
| EPS (Basic, Before Extraordinaries) | | 0.82 | 0.82 | 0.76 |
| EPS (Diluted) | | 0.79 | 0.79 | 0.73 |
| EBITDA | | 4,025 | 4,034 | 3,497 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.35 | 9.99 | — |
| Price To Sales Ratio | | 0.84 | 0.74 | — |
| Gross Margin | | 45.45 | 45.55 | 36.89 |
| Operating Margin | | 11.41 | 11.34 | 10.47 |
| Net Margin | | 7.65 | 7.61 | 7.56 |
| Shares Outstanding | | 2,942 | 2,942 | 2,955 |
| Market Capitalization | | 26,390 | 23,212 | — |
| Operating Lease Expense | | — | — | — |
