| Total Revenue | | 18,257 | 16,989 | 12,385 | |
| Cost of Goods Sold Incl. D&A | | 13,957 | 12,642 | 9,016 |
| Gross Profit | | 4,302 | 4,347 | 3,369 |
| Selling, General and Administrative Excl. Other | | 2,039 | 2,476 | 1,040 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 489 | -414 | 662 |
| Operating Income | | 1,774 | 2,285 | 1,667 |
| Interest Expense | | 418 | 403 | 274 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 140 | 732 | 0 |
| Net Income Before Taxes | | 1,218 | 1,150 | 1,393 |
| Income Taxes | | 316 | 286 | 334 |
| Consolidated Net Income | | 900 | 863 | 1,059 |
| Net Income From Continuing Operations | | 900 | 863 | 1,059 |
| Net Income | | 900 | 863 | 1,059 |
| EPS (Recurring) | | 11.26 | 10.97 | 14.17 |
| EPS (Basic, Before Extraordinaries) | | 11.26 | 10.97 | 14.17 |
| EPS (Diluted) | | 11.20 | 10.92 | 14.03 |
| EBITDA | | 2,303 | 2,183 | 2,111 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.25 | 32.71 | — |
| Price To Sales Ratio | | 1.29 | 1.66 | — |
| Gross Margin | | 23.56 | 25.59 | 27.20 |
| Operating Margin | | 9.72 | 13.45 | 13.46 |
| Net Margin | | 4.93 | 5.08 | 8.55 |
| Shares Outstanding | | 80 | 79 | 75 |
| Market Capitalization | | 23,516 | 28,216 | — |
| Operating Lease Expense | | — | — | — |
