| Total Revenue | | 11,222 | 10,824 | 10,515 | |
| Cost of Goods Sold Incl. D&A | | 4,622 | 4,365 | 4,299 |
| Gross Profit | | 6,600 | 6,459 | 6,216 |
| Selling, General and Administrative Excl. Other | | 3,889 | 3,860 | 961 |
| Research and Development | | 3 | 0 | 0 |
| Other Operating Expense | | 1,952 | 1,912 | 543 |
| Operating Income | | 757 | 686 | 4,713 |
| Interest Expense | | 3,454 | 3,480 | 3,480 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -149 | -185 | 227 |
| Net Income Before Taxes | | 932 | 871 | 1,006 |
| Income Taxes | | 224 | 185 | 293 |
| Consolidated Net Income | | 742 | 710 | 743 |
| Net Income From Continuing Operations | | 709 | 686 | 712 |
| Net Income | | 742 | 710 | 743 |
| EPS (Recurring) | | 3.06 | 2.93 | 3.08 |
| EPS (Basic, Before Extraordinaries) | | 3.06 | 2.93 | 3.08 |
| EPS (Diluted) | | 2.96 | 2.83 | 2.99 |
| EBITDA | | 1,122 | 1,063 | 4,684 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.98 | 20.34 | — |
| Price To Sales Ratio | | 1.19 | 1.14 | — |
| Gross Margin | | 58.81 | 59.67 | 59.12 |
| Operating Margin | | 6.75 | 6.34 | 44.82 |
| Net Margin | | 6.61 | 6.56 | 7.07 |
| Shares Outstanding | | 215 | 215 | 217 |
| Market Capitalization | | 13,352 | 12,375 | — |
| Operating Lease Expense | | — | — | — |
