| Total Revenue | | 162 | 162 | 148 | |
| Cost of Goods Sold Incl. D&A | | 113 | 114 | 96 |
| Gross Profit | | 49 | 48 | 52 |
| Selling, General and Administrative Excl. Other | | 15 | 18 | 15 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 0 | 0 |
| Operating Income | | 31 | 30 | 36 |
| Interest Expense | | 4 | -3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 28 | 28 | 33 |
| Income Taxes | | 8 | 8 | 9 |
| Consolidated Net Income | | 20 | 20 | 24 |
| Net Income From Continuing Operations | | 20 | 20 | 24 |
| Net Income | | 20 | 20 | 24 |
| EPS (Recurring) | | 4.89 | 4.89 | 5.88 |
| EPS (Basic, Before Extraordinaries) | | 4.89 | 4.89 | 5.88 |
| EPS (Diluted) | | 4.85 | 4.85 | 5.87 |
| EBITDA | | 31 | 31 | 38 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.96 | 20.76 | — |
| Price To Sales Ratio | | 2.51 | 2.49 | — |
| Gross Margin | | 30.25 | 29.63 | 35.14 |
| Operating Margin | | 19.14 | 18.52 | 24.32 |
| Net Margin | | 12.35 | 12.35 | 16.22 |
| Shares Outstanding | | 4 | 4 | 4 |
| Market Capitalization | | 407 | 403 | — |
| Operating Lease Expense | | — | — | — |
