| Total Revenue | | 3,966 | 3,956 | 3,950 | |
| Cost of Goods Sold Incl. D&A | | 1,807 | 3,604 | 1,148 |
| Gross Profit | | 2,160 | 352 | 2,803 |
| Selling, General and Administrative Excl. Other | | 229 | 238 | 219 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,887 | -49 | 2,444 |
| Operating Income | | 43 | 163 | 140 |
| Interest Expense | | 46 | 45 | 63 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 130 | 136 |
| Net Income Before Taxes | | -5 | -13 | -59 |
| Income Taxes | | -29 | -27 | -12 |
| Consolidated Net Income | | 22 | 5 | -128 |
| Net Income From Continuing Operations | | 25 | 14 | -47 |
| Net Income | | 22 | 5 | -128 |
| EPS (Recurring) | | 0.25 | 0.06 | -1.49 |
| EPS (Basic, Before Extraordinaries) | | 0.25 | 0.06 | -1.49 |
| EPS (Diluted) | | 0.25 | 0.06 | -1.49 |
| EBITDA | | 221 | 210 | 179 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.24 | 107.61 | — |
| Price To Sales Ratio | | 0.17 | 0.15 | — |
| Gross Margin | | 54.46 | 8.90 | 70.96 |
| Operating Margin | | 1.08 | 4.12 | 3.54 |
| Net Margin | | 0.55 | 0.13 | -3.24 |
| Shares Outstanding | | 85 | 85 | 86 |
| Market Capitalization | | 685 | 577 | — |
| Operating Lease Expense | | — | — | — |
