| Total Revenue | | 890 | 879 | 812 | |
| Cost of Goods Sold Incl. D&A | | 543 | 529 | 437 |
| Gross Profit | | 346 | 351 | 375 |
| Selling, General and Administrative Excl. Other | | 205 | 204 | 197 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 3 | 11 |
| Operating Income | | 138 | 144 | 168 |
| Interest Expense | | 19 | 5 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | 113 | 6 |
| Net Income Before Taxes | | 22 | 25 | 90 |
| Income Taxes | | 7 | 8 | 25 |
| Consolidated Net Income | | 16 | 17 | 65 |
| Net Income From Continuing Operations | | 16 | 17 | 65 |
| Net Income | | 16 | 17 | 65 |
| EPS (Recurring) | | 1.05 | 1.12 | 4.22 |
| EPS (Basic, Before Extraordinaries) | | 1.05 | 1.12 | 4.22 |
| EPS (Diluted) | | 1.03 | 1.12 | 4.22 |
| EBITDA | | 85 | 73 | 201 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.17 | 30.45 | — |
| Price To Sales Ratio | | 0.46 | 0.54 | — |
| Gross Margin | | 38.88 | 39.93 | 46.18 |
| Operating Margin | | 15.51 | 16.38 | 20.69 |
| Net Margin | | 1.80 | 1.93 | 8.00 |
| Shares Outstanding | | 12 | 14 | 15 |
| Market Capitalization | | 410 | 477 | — |
| Operating Lease Expense | | — | — | — |
