| Total Revenue | | 306 | 283 | 238 | |
| Cost of Goods Sold Incl. D&A | | 272 | 249 | 208 |
| Gross Profit | | 35 | 33 | 30 |
| Selling, General and Administrative Excl. Other | | 38 | 38 | 39 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 2 |
| Operating Income | | -4 | -5 | -12 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -3 | -3 |
| Net Income Before Taxes | | -2 | -2 | -9 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -2 | -2 | -9 |
| Net Income From Continuing Operations | | -2 | -2 | -9 |
| Net Income | | -2 | -2 | -9 |
| EPS (Recurring) | | -0.15 | -0.16 | -0.79 |
| EPS (Basic, Before Extraordinaries) | | -0.15 | -0.16 | -0.79 |
| EPS (Diluted) | | -0.16 | -0.16 | -0.79 |
| EBITDA | | 14 | 12 | 3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.95 | 3.60 | — |
| Gross Margin | | 11.44 | 11.66 | 12.61 |
| Operating Margin | | -1.31 | -1.77 | -5.04 |
| Net Margin | | -0.65 | -0.71 | -3.78 |
| Shares Outstanding | | 12 | 12 | 11 |
| Market Capitalization | | 595 | 1,018 | — |
| Operating Lease Expense | | — | — | — |
