| Total Revenue | | 498 | 490 | 473 | |
| Cost of Goods Sold Incl. D&A | | 373 | 350 | 369 |
| Gross Profit | | 124 | 140 | 104 |
| Selling, General and Administrative Excl. Other | | 52 | 50 | 46 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 26 | 48 | 16 |
| Operating Income | | 45 | 42 | 41 |
| Interest Expense | | 4 | 4 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 0 |
| Net Income Before Taxes | | 40 | 38 | 35 |
| Income Taxes | | 12 | 11 | 10 |
| Consolidated Net Income | | 29 | 26 | 26 |
| Net Income From Continuing Operations | | 29 | 26 | 26 |
| Net Income | | 29 | 26 | 26 |
| EPS (Recurring) | | 0.99 | 0.91 | 0.86 |
| EPS (Basic, Before Extraordinaries) | | 0.99 | 0.91 | 0.86 |
| EPS (Diluted) | | 0.98 | 0.90 | 0.86 |
| EBITDA | | 62 | 58 | 57 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.36 | 11.62 | — |
| Price To Sales Ratio | | 0.93 | 0.62 | — |
| Gross Margin | | 24.90 | 28.57 | 21.99 |
| Operating Margin | | 9.04 | 8.57 | 8.67 |
| Net Margin | | 5.82 | 5.31 | 5.50 |
| Shares Outstanding | | 29 | 29 | 30 |
| Market Capitalization | | 465 | 303 | — |
| Operating Lease Expense | | — | — | — |
