| Total Revenue | | 16,569 | 16,589 | 16,750 | |
| Cost of Goods Sold Incl. D&A | | 6,389 | 5,080 | 7,477 |
| Gross Profit | | 10,180 | 11,509 | 9,273 |
| Selling, General and Administrative Excl. Other | | 1,886 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,993 | 8,777 | 5,635 |
| Operating Income | | 2,301 | 2,733 | 3,638 |
| Interest Expense | | 205 | 206 | 204 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -154 | -206 | -204 |
| Net Income Before Taxes | | 2,304 | 2,733 | 3,638 |
| Income Taxes | | 486 | 580 | 790 |
| Consolidated Net Income | | 1,773 | 2,107 | 2,747 |
| Net Income From Continuing Operations | | 1,819 | 2,152 | 2,847 |
| Net Income | | 1,773 | 2,107 | 2,747 |
| EPS (Recurring) | | 139.29 | 169.74 | 199.69 |
| EPS (Basic, Before Extraordinaries) | | 139.29 | 169.74 | 199.69 |
| EPS (Diluted) | | 138.77 | 169.22 | 199.32 |
| EBITDA | | 2,637 | 3,287 | 4,184 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.31 | 12.70 | — |
| Price To Sales Ratio | | 1.23 | 1.68 | — |
| Gross Margin | | 61.44 | 69.38 | 55.36 |
| Operating Margin | | 13.89 | 16.47 | 21.72 |
| Net Margin | | 10.70 | 12.70 | 16.40 |
| Shares Outstanding | | 11 | 13 | 13 |
| Market Capitalization | | 20,319 | 27,945 | — |
| Operating Lease Expense | | — | — | — |
