| Total Revenue | | 3,447 | 3,443 | 3,408 | |
| Cost of Goods Sold Incl. D&A | | 2,062 | 2,049 | 2,050 |
| Gross Profit | | 1,386 | 1,394 | 1,359 |
| Selling, General and Administrative Excl. Other | | 884 | 794 | 870 |
| Research and Development | | 72 | 72 | 0 |
| Other Operating Expense | | -53 | 0 | 10 |
| Operating Income | | 483 | 528 | 479 |
| Interest Expense | | 150 | 149 | 170 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 24 | 39 | 18 |
| Net Income Before Taxes | | 324 | 340 | 328 |
| Income Taxes | | 50 | 63 | 108 |
| Consolidated Net Income | | 250 | 251 | 195 |
| Net Income From Continuing Operations | | 274 | 277 | 221 |
| Net Income | | 250 | 251 | 195 |
| EPS (Recurring) | | 0.98 | 0.98 | 0.75 |
| EPS (Basic, Before Extraordinaries) | | 0.98 | 0.98 | 0.75 |
| EPS (Diluted) | | 0.97 | 0.96 | 0.74 |
| EBITDA | | 678 | 703 | 678 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.96 | 22.36 | — |
| Price To Sales Ratio | | 2.07 | 1.63 | — |
| Gross Margin | | 40.21 | 40.49 | 39.88 |
| Operating Margin | | 14.01 | 15.34 | 14.06 |
| Net Margin | | 7.25 | 7.29 | 5.72 |
| Shares Outstanding | | 254 | 262 | 260 |
| Market Capitalization | | 7,135 | 5,625 | — |
| Operating Lease Expense | | — | — | — |