| Total Revenue | | 57,429 | 62,961 | 56,363 | |
| Cost of Goods Sold Incl. D&A | | 30,169 | 32,174 | 32,812 |
| Gross Profit | | 27,260 | 30,787 | 23,552 |
| Selling, General and Administrative Excl. Other | | 10,136 | 0 | 12,063 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6,284 | 19,376 | 3,689 |
| Operating Income | | 10,841 | 11,412 | 7,799 |
| Interest Expense | | 29,840 | 31,475 | 32,473 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 10,841 | 11,412 | 7,799 |
| Income Taxes | | 2,460 | 2,590 | 1,975 |
| Consolidated Net Income | | 8,343 | 8,783 | 5,803 |
| Net Income From Continuing Operations | | 8,380 | 8,822 | 5,824 |
| Net Income | | 8,343 | 8,783 | 5,803 |
| EPS (Recurring) | | 0.68 | 0.71 | 0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.68 | 0.71 | 0.46 |
| EPS (Diluted) | | 0.68 | 0.71 | 0.46 |
| EBITDA | | 10,841 | 13,109 | 9,149 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.15 | 11.18 | — |
| Price To Sales Ratio | | 2.19 | 1.57 | — |
| Gross Margin | | 47.47 | 48.90 | 41.79 |
| Operating Margin | | 18.88 | 18.13 | 13.84 |
| Net Margin | | 14.53 | 13.95 | 10.30 |
| Shares Outstanding | | 12,200 | 12,414 | 12,642 |
| Market Capitalization | | 125,660 | 98,567 | — |
| Operating Lease Expense | | — | — | — |
