| Total Revenue | | 765 | 660 | 564 | |
| Cost of Goods Sold Incl. D&A | | 571 | 487 | 443 |
| Gross Profit | | 193 | 173 | 122 |
| Selling, General and Administrative Excl. Other | | 114 | 132 | 92 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 96 | 68 | 26 |
| Operating Income | | -18 | -27 | 4 |
| Interest Expense | | 18 | 21 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 57 | -3 |
| Net Income Before Taxes | | -37 | -106 | -14 |
| Income Taxes | | -6 | -18 | 3 |
| Consolidated Net Income | | -28 | -88 | -17 |
| Net Income From Continuing Operations | | -29 | -88 | -17 |
| Net Income | | -28 | -88 | -17 |
| EPS (Recurring) | | -0.34 | -1.14 | -0.27 |
| EPS (Basic, Before Extraordinaries) | | -0.34 | -1.14 | -0.27 |
| EPS (Diluted) | | -0.34 | -1.14 | -0.27 |
| EBITDA | | 29 | -51 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.46 | 0.52 | — |
| Gross Margin | | 25.23 | 26.21 | 21.63 |
| Operating Margin | | -2.35 | -4.09 | 0.71 |
| Net Margin | | -3.66 | -13.33 | -3.01 |
| Shares Outstanding | | 77 | 77 | 61 |
| Market Capitalization | | 349 | 346 | — |
| Operating Lease Expense | | — | — | — |
