| Total Revenue | | 1 | 1 | 1 |
| Cost of Goods Sold Incl. D&A | | 2 | 0 | 0 |
| Gross Profit | | -1 | 1 | 1 |
| Selling, General and Administrative Excl. Other | | 11 | 12 | 6 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 1 | -5 |
| Operating Income | | -12 | -13 | 0 |
| Interest Expense | | 5 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 0 | 0 |
| Net Income Before Taxes | | -30 | -13 | -1 |
| Income Taxes | | 0 | 1 | -1 |
| Consolidated Net Income | | -30 | -14 | 0 |
| Net Income From Continuing Operations | | -30 | -14 | 0 |
| Net Income | | -30 | -14 | 0 |
| EPS (Recurring) | | -1.04 | -1.06 | 0.00 |
| EPS (Basic, Before Extraordinaries) | | -1.04 | -1.06 | 0.00 |
| EPS (Diluted) | | -1.04 | -1.06 | 0.00 |
| EBITDA | | -24 | -12 | 0 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 82.04 | — | — |
| Gross Margin | | -100.00 | 100.00 | 100.00 |
| Operating Margin | | -1,200.00 | -1,300.00 | 0.00 |
| Net Margin | | -3,000.00 | -1,400.00 | 0.00 |
| Shares Outstanding | | 28 | 13 | 6 |
| Market Capitalization | | 82 | — | — |
| Operating Lease Expense | | — | — | — |
