| Total Revenue | | 515 | 490 | 439 | |
| Cost of Goods Sold Incl. D&A | | 353 | 333 | 289 |
| Gross Profit | | 162 | 157 | 150 |
| Selling, General and Administrative Excl. Other | | 101 | 95 | 93 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 62 | 62 | 58 |
| Interest Expense | | 9 | 14 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -8 | -1 |
| Net Income Before Taxes | | 55 | 56 | 44 |
| Income Taxes | | 16 | 16 | 14 |
| Consolidated Net Income | | 42 | 41 | 29 |
| Net Income From Continuing Operations | | 42 | 41 | 29 |
| Net Income | | 42 | 41 | 29 |
| EPS (Recurring) | | 0.31 | 0.31 | 0.22 |
| EPS (Basic, Before Extraordinaries) | | 0.31 | 0.31 | 0.22 |
| EPS (Diluted) | | 0.31 | 0.30 | 0.22 |
| EBITDA | | 89 | 88 | 75 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.94 | 13.57 | — |
| Price To Sales Ratio | | 0.93 | 1.10 | — |
| Gross Margin | | 31.46 | 32.04 | 34.17 |
| Operating Margin | | 12.04 | 12.65 | 13.21 |
| Net Margin | | 8.16 | 8.37 | 6.61 |
| Shares Outstanding | | 130 | 132 | 137 |
| Market Capitalization | | 481 | 537 | — |
| Operating Lease Expense | | — | — | — |
