| Total Revenue | | 237 | 213 | 230 | |
| Cost of Goods Sold Incl. D&A | | 52 | 94 | 19 |
| Gross Profit | | 185 | 119 | 211 |
| Selling, General and Administrative Excl. Other | | 143 | 115 | 173 |
| Research and Development | | 14 | 0 | 14 |
| Other Operating Expense | | 19 | 0 | 17 |
| Operating Income | | 8 | 4 | 7 |
| Interest Expense | | 24 | 2 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -9 | -2 |
| Net Income Before Taxes | | -10 | 11 | -19 |
| Income Taxes | | -4 | 5 | -6 |
| Consolidated Net Income | | 114 | 18 | 113 |
| Net Income From Continuing Operations | | -6 | 6 | -13 |
| Net Income | | 114 | 18 | 113 |
| EPS (Recurring) | | 4.84 | -0.34 | 4.84 |
| EPS (Basic, Before Extraordinaries) | | 4.84 | -0.34 | 4.84 |
| EPS (Diluted) | | 4.50 | 0.56 | 4.64 |
| EBITDA | | 46 | 41 | 33 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.40 | 57.96 | — |
| Price To Sales Ratio | | 2.01 | 3.66 | — |
| Gross Margin | | 78.06 | 55.87 | 91.74 |
| Operating Margin | | 3.38 | 1.88 | 3.04 |
| Net Margin | | 48.10 | 8.45 | 49.13 |
| Shares Outstanding | | 24 | 24 | 23 |
| Market Capitalization | | 476 | 779 | — |
| Operating Lease Expense | | — | — | — |
