| Total Revenue | | 288 | 158 | 14 | |
| Cost of Goods Sold Incl. D&A | | 23 | 13 | 6 |
| Gross Profit | | 265 | 145 | 8 |
| Selling, General and Administrative Excl. Other | | 174 | 157 | 82 |
| Research and Development | | 44 | 39 | 48 |
| Other Operating Expense | | 0 | 0 | -1 |
| Operating Income | | 46 | -51 | -121 |
| Interest Expense | | 26 | 24 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -7 | -3 |
| Net Income Before Taxes | | 26 | -69 | -130 |
| Income Taxes | | 4 | 0 | 0 |
| Consolidated Net Income | | 22 | -69 | -130 |
| Net Income From Continuing Operations | | 22 | -69 | -130 |
| Net Income | | 22 | -69 | -130 |
| EPS (Recurring) | | 0.24 | -0.80 | -1.66 |
| EPS (Basic, Before Extraordinaries) | | 0.24 | -0.80 | -1.66 |
| EPS (Diluted) | | 0.14 | -0.80 | -1.66 |
| EBITDA | | 54 | -43 | -116 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 507.64 | — | — |
| Price To Sales Ratio | | 21.72 | 18.77 | — |
| Gross Margin | | 92.01 | 91.77 | 57.14 |
| Operating Margin | | 15.97 | -32.28 | -864.29 |
| Net Margin | | 7.64 | -43.67 | -928.57 |
| Shares Outstanding | | 88 | 86 | 79 |
| Market Capitalization | | 6,254 | 2,966 | — |
| Operating Lease Expense | | — | — | — |
