| Total Revenue | | 2,441 | 2,378 | 2,264 | |
| Cost of Goods Sold Incl. D&A | | 1 | 0 | 0 |
| Gross Profit | | 2,439 | 2,378 | 2,264 |
| Selling, General and Administrative Excl. Other | | 622 | 573 | 237 |
| Research and Development | | 443 | 452 | 2 |
| Other Operating Expense | | -283 | -206 | 732 |
| Operating Income | | 1,657 | 1,560 | 1,292 |
| Interest Expense | | 337 | 308 | 226 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -38 | -72 | -264 |
| Net Income Before Taxes | | 1,359 | 1,324 | 1,331 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 827 | 771 | 859 |
| Net Income From Continuing Operations | | 1,359 | 1,324 | 1,331 |
| Net Income | | 827 | 771 | 859 |
| EPS (Recurring) | | 2.46 | 2.33 | 1.92 |
| EPS (Basic, Before Extraordinaries) | | 2.46 | 2.33 | 1.92 |
| EPS (Diluted) | | 1.77 | 1.80 | 1.91 |
| EBITDA | | 1,698 | 1,636 | 1,556 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.92 | 21.47 | — |
| Price To Sales Ratio | | 9.37 | 7.02 | — |
| Gross Margin | | 99.92 | 100.00 | 100.00 |
| Operating Margin | | 67.88 | 65.60 | 57.07 |
| Net Margin | | 33.88 | 32.42 | 37.94 |
| Shares Outstanding | | 432 | 432 | 446 |
| Market Capitalization | | 22,879 | 16,692 | — |
| Operating Lease Expense | | — | — | — |
