| Total Revenue | | 2,161 | 2,140 | 2,037 | |
| Cost of Goods Sold Incl. D&A | | 979 | 970 | 638 |
| Gross Profit | | 1,183 | 1,170 | 1,399 |
| Selling, General and Administrative Excl. Other | | 173 | 170 | 138 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 229 | 247 | 632 |
| Operating Income | | 780 | 753 | 629 |
| Interest Expense | | 410 | 408 | 308 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -155 | -251 | -30 |
| Net Income Before Taxes | | 596 | 596 | 445 |
| Income Taxes | | 2 | 3 | 25 |
| Consolidated Net Income | | 616 | 584 | 411 |
| Net Income From Continuing Operations | | 594 | 593 | 419 |
| Net Income | | 616 | 584 | 411 |
| EPS (Recurring) | | 0.88 | 0.83 | 0.55 |
| EPS (Basic, Before Extraordinaries) | | 0.88 | 0.83 | 0.55 |
| EPS (Diluted) | | 0.88 | 0.83 | 0.55 |
| EBITDA | | 1,553 | 1,623 | 1,263 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.70 | 24.42 | — |
| Price To Sales Ratio | | 7.58 | 6.38 | — |
| Gross Margin | | 54.74 | 54.67 | 68.68 |
| Operating Margin | | 36.09 | 35.19 | 30.88 |
| Net Margin | | 28.51 | 27.29 | 20.18 |
| Shares Outstanding | | 672 | 674 | 672 |
| Market Capitalization | | 16,383 | 13,662 | — |
| Operating Lease Expense | | — | — | — |