| Total Revenue | | 314 | 314 | 250 | |
| Cost of Goods Sold Incl. D&A | | 101 | 101 | 75 |
| Gross Profit | | 214 | 213 | 175 |
| Selling, General and Administrative Excl. Other | | 111 | 111 | 85 |
| Research and Development | | 15 | 15 | 12 |
| Other Operating Expense | | 6 | 6 | 7 |
| Operating Income | | 81 | 81 | 72 |
| Interest Expense | | 3 | 4 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | 1 |
| Net Income Before Taxes | | 78 | 78 | 68 |
| Income Taxes | | 20 | 20 | 17 |
| Consolidated Net Income | | 57 | 57 | 50 |
| Net Income From Continuing Operations | | 59 | 58 | 51 |
| Net Income | | 57 | 57 | 50 |
| EPS (Recurring) | | 1.83 | 1.84 | 1.63 |
| EPS (Basic, Before Extraordinaries) | | 1.83 | 1.84 | 1.63 |
| EPS (Diluted) | | 1.83 | 1.84 | 1.63 |
| EBITDA | | 132 | 128 | 113 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.86 | 25.62 | — |
| Price To Sales Ratio | | 4.67 | 4.66 | — |
| Gross Margin | | 68.15 | 67.83 | 70.00 |
| Operating Margin | | 25.80 | 25.80 | 28.80 |
| Net Margin | | 18.15 | 18.15 | 20.00 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 1,467 | 1,464 | — |
| Operating Lease Expense | | — | — | — |
