| Total Revenue | | 3,703 | 3,373 | 3,024 | |
| Cost of Goods Sold Incl. D&A | | 3,324 | 3,053 | 2,691 |
| Gross Profit | | 380 | 320 | 333 |
| Selling, General and Administrative Excl. Other | | 132 | 129 | 121 |
| Research and Development | | 164 | 129 | 121 |
| Other Operating Expense | | -162 | -129 | 3 |
| Operating Income | | 246 | 191 | 88 |
| Interest Expense | | 53 | 50 | 44 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -9 | -19 |
| Net Income Before Taxes | | 204 | 150 | 64 |
| Income Taxes | | 50 | 38 | 17 |
| Consolidated Net Income | | 154 | 113 | 47 |
| Net Income From Continuing Operations | | 154 | 113 | 47 |
| Net Income | | 154 | 113 | 47 |
| EPS (Recurring) | | 9.47 | 6.96 | 2.91 |
| EPS (Basic, Before Extraordinaries) | | 9.47 | 6.96 | 2.91 |
| EPS (Diluted) | | 9.18 | 6.77 | 2.87 |
| EBITDA | | 379 | 323 | 224 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.91 | 16.97 | — |
| Price To Sales Ratio | | 0.79 | 0.54 | — |
| Gross Margin | | 10.26 | 9.49 | 11.01 |
| Operating Margin | | 6.64 | 5.66 | 2.91 |
| Net Margin | | 4.16 | 3.35 | 1.55 |
| Shares Outstanding | | 16 | 16 | 16 |
| Market Capitalization | | 2,924 | 1,838 | — |
| Operating Lease Expense | | — | — | — |
