| Total Revenue | | 12,655 | 12,831 | 12,184 | |
| Cost of Goods Sold Incl. D&A | | 10,732 | 10,658 | 10,686 |
| Gross Profit | | 1,923 | 2,173 | 1,498 |
| Selling, General and Administrative Excl. Other | | 311 | 299 | 275 |
| Research and Development | | 22 | 24 | 57 |
| Other Operating Expense | | 1,106 | 1,092 | 0 |
| Operating Income | | 484 | 758 | 1,166 |
| Interest Expense | | 140 | 158 | 156 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -551 | -464 | 721 |
| Net Income Before Taxes | | 895 | 1,064 | 289 |
| Income Taxes | | -93 | -55 | 265 |
| Consolidated Net Income | | 1,034 | 1,157 | 60 |
| Net Income From Continuing Operations | | 988 | 1,119 | 24 |
| Net Income | | 1,034 | 1,157 | 60 |
| EPS (Recurring) | | 4.01 | 4.47 | 0.28 |
| EPS (Basic, Before Extraordinaries) | | 4.01 | 4.47 | 0.28 |
| EPS (Diluted) | | 3.99 | 4.44 | 0.28 |
| EBITDA | | 1,672 | 1,845 | 1,087 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.88 | 11.97 | — |
| Price To Sales Ratio | | 1.24 | 1.08 | — |
| Gross Margin | | 15.20 | 16.94 | 12.29 |
| Operating Margin | | 3.82 | 5.91 | 9.57 |
| Net Margin | | 8.17 | 9.02 | 0.49 |
| Shares Outstanding | | 264 | 261 | 212 |
| Market Capitalization | | 15,674 | 13,870 | — |
| Operating Lease Expense | | — | — | — |
