| Total Revenue | | 1,095 | 960 | 1,062 | |
| Cost of Goods Sold Incl. D&A | | 498 | 492 | 718 |
| Gross Profit | | 598 | 468 | 344 |
| Selling, General and Administrative Excl. Other | | 103 | 98 | 78 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -46 | 0 | 38 |
| Operating Income | | 542 | 370 | 228 |
| Interest Expense | | 24 | 25 | 24 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -62 | -8 |
| Net Income Before Taxes | | 525 | 407 | 212 |
| Income Taxes | | 155 | 113 | 70 |
| Consolidated Net Income | | 341 | 302 | 129 |
| Net Income From Continuing Operations | | 371 | 294 | 142 |
| Net Income | | 341 | 302 | 129 |
| EPS (Recurring) | | 1.11 | 0.98 | 0.42 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 0.98 | 0.42 |
| EPS (Diluted) | | 1.06 | 0.90 | 0.41 |
| EBITDA | | 744 | 629 | 474 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.74 | 10.90 | — |
| Price To Sales Ratio | | 2.58 | 3.14 | — |
| Gross Margin | | 54.61 | 48.75 | 32.39 |
| Operating Margin | | 49.50 | 38.54 | 21.47 |
| Net Margin | | 31.14 | 31.46 | 12.15 |
| Shares Outstanding | | 305 | 307 | 309 |
| Market Capitalization | | 2,824 | 3,012 | — |
| Operating Lease Expense | | — | — | — |
