| Total Revenue | | 3,423 | 2,903 | 1,633 | |
| Cost of Goods Sold Incl. D&A | | 1,784 | 1,706 | 1,083 |
| Gross Profit | | 1,639 | 1,196 | 550 |
| Selling, General and Administrative Excl. Other | | 66 | 59 | 42 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 8 | -436 |
| Operating Income | | 1,535 | 1,129 | 944 |
| Interest Expense | | 73 | 109 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 39 | 34 | -31 |
| Net Income Before Taxes | | 1,427 | 987 | 977 |
| Income Taxes | | 315 | 242 | 129 |
| Consolidated Net Income | | 1,011 | 676 | 820 |
| Net Income From Continuing Operations | | 1,110 | 745 | 848 |
| Net Income | | 1,011 | 676 | 820 |
| EPS (Recurring) | | 1.74 | 1.18 | 1.52 |
| EPS (Basic, Before Extraordinaries) | | 1.74 | 1.18 | 1.52 |
| EPS (Diluted) | | 1.73 | 1.16 | 1.50 |
| EBITDA | | 1,954 | 1,529 | 1,250 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.76 | 14.22 | — |
| Price To Sales Ratio | | 2.90 | 3.27 | — |
| Gross Margin | | 47.88 | 41.20 | 33.68 |
| Operating Margin | | 44.84 | 38.89 | 57.81 |
| Net Margin | | 29.54 | 23.29 | 50.21 |
| Shares Outstanding | | 588 | 575 | 540 |
| Market Capitalization | | 9,925 | 9,482 | — |
| Operating Lease Expense | | — | — | — |