| Total Revenue | | 3,672 | 3,061 | 1,902 | |
| Cost of Goods Sold Incl. D&A | | 1,778 | 1,530 | 1,196 |
| Gross Profit | | 1,893 | 1,531 | 706 |
| Selling, General and Administrative Excl. Other | | 99 | 92 | 84 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 24 | 34 | 27 |
| Operating Income | | 1,771 | 1,405 | 595 |
| Interest Expense | | 50 | 38 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 382 | 390 | 869 |
| Net Income Before Taxes | | 1,339 | 977 | -309 |
| Income Taxes | | 773 | 550 | 317 |
| Consolidated Net Income | | 541 | 402 | -630 |
| Net Income From Continuing Operations | | 567 | 427 | -627 |
| Net Income | | 541 | 402 | -630 |
| EPS (Recurring) | | 0.41 | 0.31 | -0.48 |
| EPS (Basic, Before Extraordinaries) | | 0.41 | 0.31 | -0.48 |
| EPS (Diluted) | | 0.36 | 0.28 | -0.48 |
| EBITDA | | 1,899 | 1,455 | 93 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.94 | 16.11 | — |
| Price To Sales Ratio | | 1.57 | 1.95 | — |
| Gross Margin | | 51.55 | 50.02 | 37.12 |
| Operating Margin | | 48.23 | 45.90 | 31.28 |
| Net Margin | | 14.73 | 13.13 | -33.12 |
| Shares Outstanding | | 1,341 | 1,325 | 1,309 |
| Market Capitalization | | 5,766 | 5,976 | — |
| Operating Lease Expense | | — | — | — |
