| Total Revenue | | 2,000 | 1,851 | 1,323 | |
| Cost of Goods Sold Incl. D&A | | 1,011 | 1,020 | 575 |
| Gross Profit | | 989 | 830 | 747 |
| Selling, General and Administrative Excl. Other | | 73 | 63 | 75 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 40 | 0 | 253 |
| Operating Income | | 877 | 767 | 419 |
| Interest Expense | | 29 | 28 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 103 | 185 | 4 |
| Net Income Before Taxes | | 751 | 554 | 435 |
| Income Taxes | | 164 | 22 | 135 |
| Consolidated Net Income | | 574 | 516 | 289 |
| Net Income From Continuing Operations | | 587 | 531 | 301 |
| Net Income | | 574 | 516 | 289 |
| EPS (Recurring) | | 2.85 | 2.54 | 1.42 |
| EPS (Basic, Before Extraordinaries) | | 2.85 | 2.54 | 1.42 |
| EPS (Diluted) | | 2.84 | 2.51 | 1.41 |
| EBITDA | | 1,030 | 853 | 670 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.64 | 14.31 | — |
| Price To Sales Ratio | | 3.27 | 3.94 | — |
| Gross Margin | | 49.45 | 44.84 | 56.46 |
| Operating Margin | | 43.85 | 41.44 | 31.67 |
| Net Margin | | 28.70 | 27.88 | 21.84 |
| Shares Outstanding | | 198 | 203 | 204 |
| Market Capitalization | | 6,544 | 7,292 | — |
| Operating Lease Expense | | — | — | — |