| Total Revenue | | 8,695 | 8,504 | 9,049 | |
| Cost of Goods Sold Incl. D&A | | 7,581 | 7,533 | 8,766 |
| Gross Profit | | 1,114 | 971 | 283 |
| Selling, General and Administrative Excl. Other | | 973 | 957 | 845 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 141 | 14 | -562 |
| Interest Expense | | 1,087 | 1,077 | 961 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -337 | -233 | 1,714 |
| Net Income Before Taxes | | -609 | -830 | -3,237 |
| Income Taxes | | 28 | -83 | -375 |
| Consolidated Net Income | | -637 | -747 | -2,862 |
| Net Income From Continuing Operations | | -637 | -747 | -2,862 |
| Net Income | | -637 | -747 | -2,862 |
| EPS (Recurring) | | -2.04 | -2.41 | -9.34 |
| EPS (Basic, Before Extraordinaries) | | -2.04 | -2.41 | -9.34 |
| EPS (Diluted) | | -2.12 | -2.41 | -9.34 |
| EBITDA | | 2,652 | 2,512 | 1,846 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.18 | 0.19 | — |
| Gross Margin | | 12.81 | 11.42 | 3.13 |
| Operating Margin | | 1.62 | 0.16 | -6.21 |
| Net Margin | | -7.33 | -8.78 | -31.63 |
| Shares Outstanding | | 314 | 310 | 306 |
| Market Capitalization | | 1,586 | 1,593 | — |
| Operating Lease Expense | | — | — | — |
