| Total Revenue | | 2,708 | 2,735 | 2,806 | |
| Cost of Goods Sold Incl. D&A | | 2,037 | 2,010 | 1,990 |
| Gross Profit | | 671 | 725 | 816 |
| Selling, General and Administrative Excl. Other | | 479 | 517 | 517 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 105 | 143 | 141 |
| Operating Income | | 88 | 64 | 158 |
| Interest Expense | | 89 | 92 | 127 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 16 | -1 |
| Net Income Before Taxes | | -18 | -44 | 32 |
| Income Taxes | | 0 | -4 | 11 |
| Consolidated Net Income | | -17 | -40 | 21 |
| Net Income From Continuing Operations | | -17 | -40 | 21 |
| Net Income | | -17 | -40 | 21 |
| EPS (Recurring) | | -0.13 | -0.31 | 0.16 |
| EPS (Basic, Before Extraordinaries) | | -0.13 | -0.31 | 0.16 |
| EPS (Diluted) | | -0.13 | -0.31 | 0.16 |
| EBITDA | | 212 | 191 | 299 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.63 | 0.24 | — |
| Gross Margin | | 24.78 | 26.51 | 29.08 |
| Operating Margin | | 3.25 | 2.34 | 5.63 |
| Net Margin | | -0.63 | -1.46 | 0.75 |
| Shares Outstanding | | 132 | 132 | 132 |
| Market Capitalization | | 1,700 | 667 | — |
| Operating Lease Expense | | — | — | — |
