| Total Revenue | | 11,752 | 11,652 | 11,789 | |
| Cost of Goods Sold Incl. D&A | | 8,745 | 8,807 | 8,791 |
| Gross Profit | | 3,007 | 2,845 | 2,998 |
| Selling, General and Administrative Excl. Other | | 1,575 | 1,444 | 1,348 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 116 | 120 | 151 |
| Operating Income | | 1,316 | 1,281 | 1,499 |
| Interest Expense | | 1,436 | 1,401 | 358 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 472 | 809 | 2,834 |
| Net Income Before Taxes | | -592 | -929 | -2,627 |
| Income Taxes | | 133 | 66 | -810 |
| Consolidated Net Income | | -667 | -889 | -1,821 |
| Net Income From Continuing Operations | | -725 | -995 | -1,817 |
| Net Income | | -667 | -889 | -1,821 |
| EPS (Recurring) | | -18.93 | -25.26 | -51.23 |
| EPS (Basic, Before Extraordinaries) | | -18.93 | -25.26 | -51.23 |
| EPS (Diluted) | | -19.02 | -25.26 | -51.23 |
| EBITDA | | 4,819 | 4,441 | 2,674 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.56 | 0.39 | — |
| Gross Margin | | 25.59 | 24.42 | 25.43 |
| Operating Margin | | 11.20 | 10.99 | 12.72 |
| Net Margin | | -5.68 | -7.63 | -15.45 |
| Shares Outstanding | | 35 | 35 | 36 |
| Market Capitalization | | 6,595 | 4,491 | — |
| Operating Lease Expense | | — | — | — |
