| Total Revenue | | 948 | 944 | 911 | |
| Cost of Goods Sold Incl. D&A | | 512 | 509 | 476 |
| Gross Profit | | 435 | 435 | 435 |
| Selling, General and Administrative Excl. Other | | 193 | 191 | 93 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 98 |
| Operating Income | | 242 | 244 | 244 |
| Interest Expense | | 29 | 31 | 47 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | -117 |
| Net Income Before Taxes | | 213 | 213 | 314 |
| Income Taxes | | 57 | 57 | 82 |
| Consolidated Net Income | | 155 | 156 | 232 |
| Net Income From Continuing Operations | | 155 | 156 | 232 |
| Net Income | | 155 | 156 | 232 |
| EPS (Recurring) | | 6.30 | 6.35 | 9.44 |
| EPS (Basic, Before Extraordinaries) | | 6.30 | 6.35 | 9.44 |
| EPS (Diluted) | | 6.30 | 6.35 | 9.43 |
| EBITDA | | 351 | 351 | 468 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.76 | 16.52 | — |
| Price To Sales Ratio | | 3.12 | 2.78 | — |
| Gross Margin | | 45.89 | 46.08 | 47.75 |
| Operating Margin | | 25.53 | 25.85 | 26.78 |
| Net Margin | | 16.35 | 16.53 | 25.47 |
| Shares Outstanding | | 25 | 25 | 25 |
| Market Capitalization | | 2,955 | 2,623 | — |
| Operating Lease Expense | | — | — | — |
