| Total Revenue | | 2,271 | 2,281 | 2,396 | |
| Cost of Goods Sold Incl. D&A | | 1,171 | 1,214 | 1,094 |
| Gross Profit | | 1,100 | 1,068 | 1,302 |
| Selling, General and Administrative Excl. Other | | 579 | 582 | 631 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 48 | -3 | 407 |
| Operating Income | | 474 | 489 | 264 |
| Interest Expense | | 212 | 223 | 227 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 335 | 322 | 0 |
| Net Income Before Taxes | | -74 | -55 | 37 |
| Income Taxes | | -5 | -2 | 8 |
| Consolidated Net Income | | -68 | -53 | 28 |
| Net Income From Continuing Operations | | -68 | -53 | 28 |
| Net Income | | -68 | -53 | 28 |
| EPS (Recurring) | | -0.37 | -0.29 | 0.15 |
| EPS (Basic, Before Extraordinaries) | | -0.37 | -0.29 | 0.15 |
| EPS (Diluted) | | -0.38 | -0.29 | 0.15 |
| EBITDA | | 481 | 597 | 649 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.30 | 1.50 | — |
| Gross Margin | | 48.44 | 46.82 | 54.34 |
| Operating Margin | | 20.87 | 21.44 | 11.02 |
| Net Margin | | -2.99 | -2.32 | 1.17 |
| Shares Outstanding | | 181 | 182 | 188 |
| Market Capitalization | | 5,220 | 3,427 | — |
| Operating Lease Expense | | — | — | — |
