| Total Revenue | | 10,428 | 10,422 | 10,730 | |
| Cost of Goods Sold Incl. D&A | | 8,711 | 8,658 | 8,761 |
| Gross Profit | | 1,718 | 1,764 | 1,969 |
| Selling, General and Administrative Excl. Other | | 823 | 819 | 852 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 48 | 0 | 107 |
| Operating Income | | 846 | 945 | 1,011 |
| Interest Expense | | 121 | 118 | 120 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | -14 | -12 |
| Net Income Before Taxes | | 744 | 839 | 891 |
| Income Taxes | | 166 | 192 | 210 |
| Consolidated Net Income | | 578 | 647 | 681 |
| Net Income From Continuing Operations | | 579 | 647 | 681 |
| Net Income | | 578 | 647 | 681 |
| EPS (Recurring) | | 9.03 | 10.08 | 10.39 |
| EPS (Basic, Before Extraordinaries) | | 9.03 | 10.08 | 10.39 |
| EPS (Diluted) | | 8.98 | 10.02 | 10.38 |
| EBITDA | | 1,099 | 1,184 | 1,223 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.54 | 12.54 | — |
| Price To Sales Ratio | | 0.84 | 0.77 | — |
| Gross Margin | | 16.47 | 16.93 | 18.35 |
| Operating Margin | | 8.11 | 9.07 | 9.42 |
| Net Margin | | 5.54 | 6.21 | 6.35 |
| Shares Outstanding | | 63 | 64 | 66 |
| Market Capitalization | | 8,791 | 8,040 | — |
| Operating Lease Expense | | — | — | — |