| Total Revenue | | 3,565 | 3,483 | 3,403 | |
| Cost of Goods Sold Incl. D&A | | 2,795 | 2,756 | 2,677 |
| Gross Profit | | 770 | 727 | 726 |
| Selling, General and Administrative Excl. Other | | 356 | 342 | 329 |
| Research and Development | | 77 | 105 | 112 |
| Other Operating Expense | | 16 | 0 | 0 |
| Operating Income | | 321 | 280 | 285 |
| Interest Expense | | 82 | 81 | 99 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 34 | 1 | -1 |
| Net Income Before Taxes | | 205 | 198 | 187 |
| Income Taxes | | 64 | 68 | 108 |
| Consolidated Net Income | | 141 | 130 | 79 |
| Net Income From Continuing Operations | | 141 | 130 | 79 |
| Net Income | | 141 | 130 | 79 |
| EPS (Recurring) | | 3.64 | 3.31 | 1.80 |
| EPS (Basic, Before Extraordinaries) | | 3.64 | 3.31 | 1.80 |
| EPS (Diluted) | | 3.58 | 3.24 | 1.76 |
| EBITDA | | 447 | 436 | 446 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.56 | 19.35 | — |
| Price To Sales Ratio | | 0.88 | 0.70 | — |
| Gross Margin | | 21.60 | 20.87 | 21.33 |
| Operating Margin | | 9.00 | 8.04 | 8.37 |
| Net Margin | | 3.96 | 3.73 | 2.32 |
| Shares Outstanding | | 39 | 39 | 44 |
| Market Capitalization | | 3,150 | 2,445 | — |
| Operating Lease Expense | | — | — | — |
