| Total Revenue | | 186 | 160 | 61 | |
| Cost of Goods Sold Incl. D&A | | 150 | 135 | 72 |
| Gross Profit | | 35 | 25 | -11 |
| Selling, General and Administrative Excl. Other | | 109 | 71 | 47 |
| Research and Development | | 221 | 200 | 149 |
| Other Operating Expense | | -1 | 0 | 2 |
| Operating Income | | -293 | -247 | -209 |
| Interest Expense | | 13 | 22 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 65 | 67 | 1 |
| Net Income Before Taxes | | -372 | -335 | -231 |
| Income Taxes | | -37 | -37 | 0 |
| Consolidated Net Income | | -335 | -298 | -231 |
| Net Income From Continuing Operations | | -335 | -298 | -231 |
| Net Income | | -335 | -298 | -231 |
| EPS (Recurring) | | -2.38 | -2.21 | -1.85 |
| EPS (Basic, Before Extraordinaries) | | -2.38 | -2.21 | -1.85 |
| EPS (Diluted) | | -2.38 | -2.21 | -1.85 |
| EBITDA | | -324 | -289 | -198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 26.62 | 21.25 | — |
| Gross Margin | | 18.82 | 15.63 | -18.03 |
| Operating Margin | | -157.53 | -154.38 | -342.62 |
| Net Margin | | -180.11 | -186.25 | -378.69 |
| Shares Outstanding | | 160 | 152 | 144 |
| Market Capitalization | | 4,952 | 3,400 | — |
| Operating Lease Expense | | — | — | — |
