| Total Revenue | | 2,599 | 7,423 | 1,183 | |
| Cost of Goods Sold Incl. D&A | | 2,137 | 6,122 | 970 |
| Gross Profit | | 462 | 1,302 | 213 |
| Selling, General and Administrative Excl. Other | | 210 | 541 | 94 |
| Research and Development | | 26 | 73 | 10 |
| Other Operating Expense | | 47 | 92 | -14 |
| Operating Income | | 179 | 596 | 124 |
| Interest Expense | | 91 | 193 | 42 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 64 | 141 | -19 |
| Net Income Before Taxes | | 92 | 262 | 103 |
| Income Taxes | | 4 | -90 | 37 |
| Consolidated Net Income | | 83 | 345 | 65 |
| Net Income From Continuing Operations | | 87 | 352 | 66 |
| Net Income | | 83 | 345 | 65 |
| EPS (Recurring) | | 0.45 | 1.88 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 0.45 | 1.88 | 0.36 |
| EPS (Diluted) | | 0.45 | 1.88 | 0.36 |
| EBITDA | | 210 | 709 | 187 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 134.89 | 34.21 | — |
| Price To Sales Ratio | | 4.20 | 1.59 | — |
| Gross Margin | | 17.78 | 17.54 | 18.01 |
| Operating Margin | | 6.89 | 8.03 | 10.48 |
| Net Margin | | 3.19 | 4.65 | 5.49 |
| Shares Outstanding | | 180 | 183 | 184 |
| Market Capitalization | | 10,926 | 11,780 | — |
| Operating Lease Expense | | — | — | — |