| Total Revenue | | 841 | 825 | 787 | |
| Cost of Goods Sold Incl. D&A | | 616 | 603 | 589 |
| Gross Profit | | 225 | 222 | 197 |
| Selling, General and Administrative Excl. Other | | 147 | 148 | 139 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 6 |
| Operating Income | | 79 | 74 | 52 |
| Interest Expense | | 5 | 13 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 116 | 108 | 0 |
| Net Income Before Taxes | | -42 | -47 | 37 |
| Income Taxes | | -10 | -10 | 5 |
| Consolidated Net Income | | -32 | -37 | 31 |
| Net Income From Continuing Operations | | -32 | -37 | 31 |
| Net Income | | -32 | -37 | 31 |
| EPS (Recurring) | | -2.32 | -2.50 | 2.13 |
| EPS (Basic, Before Extraordinaries) | | -2.32 | -2.50 | 2.13 |
| EPS (Diluted) | | -2.32 | -2.50 | 2.10 |
| EBITDA | | -4 | -1 | 86 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.93 | 1.73 | — |
| Gross Margin | | 26.75 | 26.91 | 25.03 |
| Operating Margin | | 9.39 | 8.97 | 6.61 |
| Net Margin | | -3.80 | -4.48 | 3.94 |
| Shares Outstanding | | 15 | 15 | 15 |
| Market Capitalization | | 2,462 | 1,427 | — |
| Operating Lease Expense | | — | — | — |
