| Total Revenue | | 27,914 | 27,914 | 25,813 | |
| Cost of Goods Sold Incl. D&A | | 25,313 | 25,356 | 23,654 |
| Gross Profit | | 2,601 | 2,558 | 2,159 |
| Selling, General and Administrative Excl. Other | | 1,052 | 1,052 | 904 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 117 | 0 | 86 |
| Operating Income | | 1,432 | 1,506 | 1,169 |
| Interest Expense | | 215 | 215 | 218 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 68 | 148 | -72 |
| Net Income Before Taxes | | 1,143 | 1,143 | 1,023 |
| Income Taxes | | 263 | 263 | 185 |
| Consolidated Net Income | | 880 | 880 | 838 |
| Net Income From Continuing Operations | | 880 | 880 | 838 |
| Net Income | | 880 | 880 | 838 |
| EPS (Recurring) | | 2.33 | 2.33 | 2.14 |
| EPS (Basic, Before Extraordinaries) | | 2.33 | 2.33 | 2.14 |
| EPS (Diluted) | | 2.33 | 2.33 | 2.11 |
| EBITDA | | 1,927 | 1,921 | 1,780 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 63.35 | 28.09 | — |
| Price To Sales Ratio | | 1.98 | 0.88 | — |
| Gross Margin | | 9.32 | 9.16 | 8.36 |
| Operating Margin | | 5.13 | 5.40 | 4.53 |
| Net Margin | | 3.15 | 3.15 | 3.25 |
| Shares Outstanding | | 374 | 374 | 391 |
| Market Capitalization | | 55,206 | 24,482 | — |
| Operating Lease Expense | | — | — | — |
