| Total Revenue | | 6,602 | 5,810 | 4,708 | |
| Cost of Goods Sold Incl. D&A | | 4,160 | 3,753 | 3,252 |
| Gross Profit | | 2,442 | 2,057 | 1,456 |
| Selling, General and Administrative Excl. Other | | 526 | 0 | 0 |
| Research and Development | | 663 | 582 | 479 |
| Other Operating Expense | | 574 | 926 | 854 |
| Operating Income | | 679 | 549 | 123 |
| Interest Expense | | 338 | 243 | 288 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -54 | -3 | -18 |
| Net Income Before Taxes | | 506 | 94 | -148 |
| Income Taxes | | 54 | 64 | 11 |
| Consolidated Net Income | | 468 | 49 | -156 |
| Net Income From Continuing Operations | | 453 | 30 | -159 |
| Net Income | | 468 | 49 | -156 |
| EPS (Recurring) | | 2.29 | -0.52 | -1.84 |
| EPS (Basic, Before Extraordinaries) | | 2.29 | -0.52 | -1.84 |
| EPS (Diluted) | | 2.09 | -0.52 | -1.84 |
| EBITDA | | 1,160 | 1,106 | 701 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 186.40 | — | — |
| Price To Sales Ratio | | 9.21 | 2.38 | — |
| Gross Margin | | 36.99 | 35.40 | 30.93 |
| Operating Margin | | 10.28 | 9.45 | 2.61 |
| Net Margin | | 7.09 | 0.84 | -3.31 |
| Shares Outstanding | | 156 | 155 | 152 |
| Market Capitalization | | 60,773 | 13,828 | — |
| Operating Lease Expense | | — | — | — |
