| Total Revenue | | 13,810 | 12,608 | 9,646 | |
| Cost of Goods Sold Incl. D&A | | 12,207 | 11,134 | 8,612 |
| Gross Profit | | 1,603 | 1,474 | 1,034 |
| Selling, General and Administrative Excl. Other | | 265 | 264 | 294 |
| Research and Development | | 142 | 120 | 78 |
| Other Operating Expense | | 114 | 1 | 62 |
| Operating Income | | 1,084 | 1,089 | 599 |
| Interest Expense | | 56 | 54 | 52 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -98 | 35 | 15 |
| Net Income Before Taxes | | 1,126 | 1,000 | 532 |
| Income Taxes | | 167 | 153 | 104 |
| Consolidated Net Income | | 960 | 847 | 428 |
| Net Income From Continuing Operations | | 960 | 847 | 428 |
| Net Income | | 960 | 847 | 428 |
| EPS (Recurring) | | 8.34 | 7.35 | 3.62 |
| EPS (Basic, Before Extraordinaries) | | 8.34 | 7.35 | 3.62 |
| EPS (Diluted) | | 8.28 | 7.29 | 3.61 |
| EBITDA | | 1,360 | 1,233 | 736 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 44.99 | 40.55 | — |
| Price To Sales Ratio | | 3.10 | 2.70 | — |
| Gross Margin | | 11.61 | 11.69 | 10.72 |
| Operating Margin | | 7.85 | 8.64 | 6.21 |
| Net Margin | | 6.95 | 6.72 | 4.44 |
| Shares Outstanding | | 115 | 115 | 118 |
| Market Capitalization | | 42,843 | 33,995 | — |
| Operating Lease Expense | | — | — | — |
