| Total Revenue | | 867 | 907 | 656 | |
| Cost of Goods Sold Incl. D&A | | 865 | 1,340 | 816 |
| Gross Profit | | 3 | -433 | -159 |
| Selling, General and Administrative Excl. Other | | 351 | 350 | 272 |
| Research and Development | | 30 | 30 | 13 |
| Other Operating Expense | | -524 | 9 | -750 |
| Operating Income | | 147 | -822 | 306 |
| Interest Expense | | 50 | 48 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,073 | 498 | -323 |
| Net Income Before Taxes | | -2,008 | -1,368 | 617 |
| Income Taxes | | 33 | -56 | 75 |
| Consolidated Net Income | | -2,039 | -1,311 | 541 |
| Net Income From Continuing Operations | | -2,041 | -1,312 | 541 |
| Net Income | | -2,039 | -1,311 | 541 |
| EPS (Recurring) | | -5.50 | -3.69 | 1.87 |
| EPS (Basic, Before Extraordinaries) | | -5.50 | -3.69 | 1.87 |
| EPS (Diluted) | | -6.01 | -3.69 | 1.72 |
| EBITDA | | -120 | -547 | 1,056 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 6.23 | 3.51 | — |
| Gross Margin | | 0.35 | -47.74 | -24.24 |
| Operating Margin | | 16.96 | -90.63 | 46.65 |
| Net Margin | | -235.18 | -144.54 | 82.47 |
| Shares Outstanding | | 380 | 355 | 290 |
| Market Capitalization | | 5,404 | 3,188 | — |
| Operating Lease Expense | | — | — | — |
