| Total Revenue | | 6,697 | 926 | 12,624 | |
| Cost of Goods Sold Incl. D&A | | 5,801 | 88 | 11,943 |
| Gross Profit | | 896 | 837 | 681 |
| Selling, General and Administrative Excl. Other | | 332 | 323 | 270 |
| Research and Development | | 156 | 151 | 131 |
| Other Operating Expense | | 117 | 104 | 9 |
| Operating Income | | 291 | 259 | 270 |
| Interest Expense | | 42 | 5 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -17 | 0 | -15 |
| Net Income Before Taxes | | 282 | 253 | 246 |
| Income Taxes | | 44 | 38 | 53 |
| Consolidated Net Income | | 238 | 216 | 192 |
| Net Income From Continuing Operations | | 238 | 216 | 192 |
| Net Income | | 238 | 216 | 192 |
| EPS (Recurring) | | 2.81 | 2.58 | 2.35 |
| EPS (Basic, Before Extraordinaries) | | 2.81 | 2.58 | 2.35 |
| EPS (Diluted) | | 2.44 | 2.27 | 2.35 |
| EBITDA | | 320 | 266 | 296 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.02 | 15.48 | — |
| Price To Sales Ratio | | 0.49 | 3.19 | — |
| Gross Margin | | 13.38 | 90.39 | 5.39 |
| Operating Margin | | 4.35 | 27.97 | 2.14 |
| Net Margin | | 3.55 | 23.33 | 1.52 |
| Shares Outstanding | | 84 | 84 | 82 |
| Market Capitalization | | 3,284 | 2,951 | — |
| Operating Lease Expense | | — | — | — |
