| Total Revenue | | 557 | 543 | 531 | |
| Cost of Goods Sold Incl. D&A | | 159 | 162 | 203 |
| Gross Profit | | 396 | 381 | 327 |
| Selling, General and Administrative Excl. Other | | 160 | 156 | 152 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 79 | 81 | 77 |
| Operating Income | | 157 | 144 | 98 |
| Interest Expense | | 154 | 159 | 187 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 152 | 140 | 98 |
| Income Taxes | | 30 | 28 | 22 |
| Consolidated Net Income | | 122 | 111 | 76 |
| Net Income From Continuing Operations | | 122 | 111 | 76 |
| Net Income | | 122 | 111 | 76 |
| EPS (Recurring) | | 2.93 | 2.68 | 1.85 |
| EPS (Basic, Before Extraordinaries) | | 2.93 | 2.68 | 1.85 |
| EPS (Diluted) | | 2.93 | 2.68 | 1.84 |
| EBITDA | | 166 | 155 | 116 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.74 | 18.95 | — |
| Price To Sales Ratio | | 4.47 | 3.83 | — |
| Gross Margin | | 71.10 | 70.17 | 61.58 |
| Operating Margin | | 28.19 | 26.52 | 18.46 |
| Net Margin | | 21.90 | 20.44 | 14.31 |
| Shares Outstanding | | 41 | 41 | 41 |
| Market Capitalization | | 2,491 | 2,082 | — |
| Operating Lease Expense | | — | — | — |
