| Total Revenue | | 14,096 | 11,648 | 4,221 | |
| Cost of Goods Sold Incl. D&A | | 6,571 | 6,230 | 3,080 |
| Gross Profit | | 7,525 | 5,418 | 1,141 |
| Selling, General and Administrative Excl. Other | | 1,698 | 3,341 | 1,496 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,745 | 40 | 448 |
| Operating Income | | 4,082 | 2,037 | -803 |
| Interest Expense | | 235 | 235 | 123 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -243 | -480 | -92 |
| Net Income Before Taxes | | 4,090 | 2,282 | -841 |
| Income Taxes | | 863 | 463 | -127 |
| Consolidated Net Income | | 3,227 | 1,819 | -714 |
| Net Income From Continuing Operations | | 3,227 | 1,819 | -714 |
| Net Income | | 3,227 | 1,819 | -714 |
| EPS (Recurring) | | 13.56 | 7.67 | -4.55 |
| EPS (Basic, Before Extraordinaries) | | 13.56 | 7.67 | -4.55 |
| EPS (Diluted) | | 13.40 | 7.57 | -4.55 |
| EBITDA | | 7,305 | 5,497 | 1,018 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.49 | 14.58 | — |
| Price To Sales Ratio | | 1.48 | 2.25 | — |
| Gross Margin | | 53.38 | 46.51 | 27.03 |
| Operating Margin | | 28.96 | 17.49 | -19.02 |
| Net Margin | | 22.89 | 15.62 | -16.92 |
| Shares Outstanding | | 240 | 237 | 157 |
| Market Capitalization | | 20,875 | 26,155 | — |
| Operating Lease Expense | | — | — | — |
