| Total Revenue | | 8,942 | 8,736 | 9,152 | |
| Cost of Goods Sold Incl. D&A | | 4,736 | 6,240 | 4,169 |
| Gross Profit | | 4,206 | 2,496 | 4,983 |
| Selling, General and Administrative Excl. Other | | 328 | 319 | 323 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,437 | 286 | 3,081 |
| Operating Income | | 441 | 1,891 | 1,579 |
| Interest Expense | | 381 | 376 | 412 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -76 | 745 | -184 |
| Net Income Before Taxes | | 136 | 770 | 1,351 |
| Income Taxes | | -635 | -472 | 226 |
| Consolidated Net Income | | 771 | 1,242 | 1,125 |
| Net Income From Continuing Operations | | 771 | 1,242 | 1,125 |
| Net Income | | 771 | 1,242 | 1,125 |
| EPS (Recurring) | | 3.09 | 4.83 | 4.25 |
| EPS (Basic, Before Extraordinaries) | | 3.09 | 4.83 | 4.25 |
| EPS (Diluted) | | 3.04 | 4.78 | 4.21 |
| EBITDA | | 2,726 | 3,353 | 4,053 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.24 | 8.20 | — |
| Price To Sales Ratio | | 1.57 | 1.15 | — |
| Gross Margin | | 47.04 | 28.57 | 54.45 |
| Operating Margin | | 4.93 | 21.65 | 17.25 |
| Net Margin | | 8.62 | 14.22 | 12.29 |
| Shares Outstanding | | 268 | 257 | 265 |
| Market Capitalization | | 14,046 | 10,072 | — |
| Operating Lease Expense | | — | — | — |
