| Total Revenue | | 8,611 | 8,920 | 9,737 | |
| Cost of Goods Sold Incl. D&A | | 3,969 | 5,591 | 5,435 |
| Gross Profit | | 4,642 | 3,329 | 4,302 |
| Selling, General and Administrative Excl. Other | | 367 | 350 | 372 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,293 | 229 | 731 |
| Operating Income | | 2,982 | 2,750 | 3,199 |
| Interest Expense | | 250 | 278 | 379 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -331 | -154 | 1,291 |
| Net Income Before Taxes | | 2,858 | 2,791 | 1,535 |
| Income Taxes | | 1,041 | 1,099 | 417 |
| Consolidated Net Income | | 1,533 | 1,434 | 804 |
| Net Income From Continuing Operations | | 1,817 | 1,692 | 1,118 |
| Net Income | | 1,533 | 1,434 | 804 |
| EPS (Recurring) | | 4.29 | 3.99 | 2.28 |
| EPS (Basic, Before Extraordinaries) | | 4.29 | 3.99 | 2.28 |
| EPS (Diluted) | | 4.29 | 3.99 | 2.28 |
| EBITDA | | 5,633 | 5,435 | 4,174 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.70 | 6.13 | — |
| Price To Sales Ratio | | 1.36 | 0.98 | — |
| Gross Margin | | 53.91 | 37.32 | 44.18 |
| Operating Margin | | 34.63 | 30.83 | 32.85 |
| Net Margin | | 17.80 | 16.08 | 8.26 |
| Shares Outstanding | | 354 | 359 | 353 |
| Market Capitalization | | 11,693 | 8,781 | — |
| Operating Lease Expense | | — | — | — |
